⚠ Plan v24.12 is governing (v24.11 figures to 2041). Its “all five contributions clear” is true on a single 7% path only. With tax and volatility on, the Monte Carlo clears all five in about 51% of runs (A) and 37% (B); 61% / 50% with Liz’s $2,000. Make the April 2028 decision on those rates. The renting years are now funded by the fuel saved and the southside hours (ledger v1.8).
Wells / Lawell Pty Ltd ยท Sunshine Coast QLD

Command Centre

Single point of entry to the retirement planning suite. Every tool, tracker and governing document, running against the one plan.

Governing plan: v24.12 · two branches Target: Work-optional 2038 Review cycle: March v18.25
Interactive Tools
๐Ÿท๏ธv1.0 · New
Market Trigger
Type in an appraisal, a unit valuation or a nearby sale and see what it does to the plan: a verdict against the $1.75M floor and the super deadlines, where the money lands, and a Compare box for selling now vs later. The market log syncs, so you and Liz see the same entries.
Open market trigger →
๐Ÿ“’v1.17
Monthly Ledger
FY2026-27 actuals against budget, Household and Business. Autosaves to Cloudflare KV.
Open ledger →
๐ŸงพClaude artifact
Parcel Ledger
Every ETF parcel in the joint Pearler account with its cost base and CGT discount date. Sync from Pearler, plan the lowest-tax sale for a contribution tranche, export a CGT schedule for Leanne. Opens in claude.ai (sign in required); nothing to deploy. Enter each ETF’s AMIT statement before a sale.
Open parcel ledger ↗
๐Ÿ“Šv27.5
Wealth Dashboard
Net worth, the investable-capital gauge, where the wealth sits, and progress to the v24.11 targets. Warns when the latest month is stale. Months sync to KV.
Open dashboard →
๐ŸŽ›๏ธv23.4
Annual Review Cockpit
The March review surface: plan tracks, the one super track, DCA from the ledger, the Crash Rule and the concentration checks (VVLU at the 18% trigger).
Open cockpit →
๐ŸŽฒv26.5
Monte Carlo
Branch A or B, Liz’s $2,000 and re-letting the unit. New in v26.5: the hold branch — sell in March 2028 or 2029 instead, at any price, with the super top-ups paid on time or lapsed. With volatility and tax off it reproduces the plan exactly. Tax on (the default): all five contributions clear in about 51% of runs (A), 37% (B).
Run simulation →
๐Ÿ“‰v2.5
Sequence Risk Lab
Does the order of returns break the plan, independent of their level? Branch selector and Liz toggle. Runs the v26.4 engine (no hold branch). To be folded into the Monte Carlo at the March rebuild.
Open lab ↗
๐Ÿช™v1.5
Decumulation Lab
What can we spend once the pension opens? Spending frontier in real dollars and withdrawal rules priced against each other. Inputs: Lance ~$1,465,000, Liz ~$1,150,000, bridge ~$342,000 (A), start of 2039 in 2026 dollars.
Open lab ↗
๐Ÿ“v2.0 · Adopted
ยง13K Decumulation Policy
How we take money out after 2038: both pensions in ART’s Balanced Index, no cash sleeve, and the Flex Rule (−10% spending when growth is more than 20% off its peak). Liz’s sign-off outstanding for her account.
Open policy ↗
โ†ฉ๏ธv1.3
ยง13F Amendment
Contribution rules. Consolidation Rule (adopted): from 2041 the bridge above $100,000 into super, split to even the balances. Catch-Up and Recycling Rules still draft. One accountant question gates all three.
Open amendment ↗
โš–๏ธv1.4
Resilience Ratios
Liquidity, savings rate, leverage and concentration, snapshotted at each review. To be folded into the Cockpit at the March rebuild.
Open ratios ↗
๐Ÿ”ฅv22.10
FIRE Calculator
When does work become optional? Both stop at the end of 2038 in the scripted plan. Overlaps the Monte Carlo; to be retired at the March rebuild.
Open calculator →
Documents & Workbooks
GOVERNING
Retirement Plan v24.12
Three pots — house pot, bridge fund, super. A buys 2029, bridge $460,239 at 2038; B rents and buys late 2031, bridge $298,398 (single path; decide on the Monte Carlo rates). §7: Balanced Index after 2038, and from 2041 the bridge above $100,000 moves into super (A ends ~$2.27M each).
Open plan ↗
๐Ÿ“ˆv23.2 ยท Plan v24.11
Net Worth Tracker
System of record for balances. Native .xlsx in Drive; the Sheet version is retired, so don’t run both. Targets on plan v24.11. The row-85 helper table feeds the charts — don’t delete it.
Open workbookโ†—
๐Ÿ’ธv20 ยท FY2026-27
Budget Workbook
FY2026-27 budget with Money Flow Automation and the Dividend Waterfall. Native .xlsx in Drive; this is the one Lance edits directly. Budgets are phase-aware, so a part-year line is never compared with a full year.
Open workbookโ†—
📊v24.9
Portfolio Allocation
Where the $1,721,345 goes at settlement: $750,000 term deposits (house pot), $500,000 into BGBL/VAS/VAE/VVLU 60/20/10/10, $375,000 offset, $80,000 super, $16,345 buffer. Limit orders on every buy.
Open allocation ↗
📖v3.8 · Plain-English
Reader’s Brief
The plan without the jargon. Share this one with Liz.
Open brief ↗
⚖️v1.2 · Action required
Solicitor Brief
Enduring powers of attorney, successor director for Lawell Pty Ltd, backup appointor, advance health directives, wills review. What to ask, what to bring. Before December 2026 — not tied to the settlement.
Open brief ↗
Pending โ€” On the Horizon
๐Ÿ—“๏ธ1 Feb 2027
Bridge deployment
At settlement: BGBL $310,140 ยท VAS $103,380 ยท VAE $51,690 ยท VVLU $51,690. EXUS is out (25 Oct 2026) and the AUM gate is cancelled. Limit orders, Tuesday to Thursday, 11am–2pm.
Reminder in Google Calendar